A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$799,999

3718 Jubilee Trail, Dallas, TX, 75229

$987,785 ARV

Off Market

5 Beds

4 Bath

3,586 Sq Ft

Single Family Residence

$223.09 / sqft

Built in 1972

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size17,584 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000592659020000

Lot Number2

SubdivisionJubilee Marsh

Land UseResidential

Legal DescriptionJUBILEE MARSH ESTATES BLK J/6438 LT 2 INT202100214401 DD07152021 CO-DC 6438 00J 00200 1006438 00J

Census Tract009609

Assessed Land Value$425,000

Assessed Improvement Value$595,650

Assessment Year2025

About this property

Completely updated home in Northaven Park ON THE TRAIL! Featuring an open concept floorplan with vaulted ceilings, multiple flex rooms offering a study or formal living & a game room or 5th bedroom! Every room is OVERSIZED! Wood flooring, carpet, SS appliances & cabinets all replaced! Spend your summer days relaxing in the Lazy River style pool then enjoy cozy evenings by the fire in the living room or in your own bedroom! The kitchen offers quartz counter tops, two ovens, built in microwave, gas stove, huge walk in pantry & an island with a breakfast bar overlooking the living room! The mother-in-law suite is split & has a private entrance! Plenty of parking with an oversized three car garage & a circle drive!

Investor Tools

$1,052,000

Estimated Property Value

$0Estimated Mortgage Balance

$554,429Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$987,784

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,312 /month

Positive

Cash Flow Estimate:

$2,104 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,661/month

$25/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,670

$1,020,650

2025

$425,000

$595,650

$1,020,650

Tax History

Year

Tax Paid

Assessed Value

2024

$14,670

$1,020,650

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$548,000

First

Jul 19, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$497,571

$554,429

52%

47%

$3,286/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,311/mo

$-739/mo

2.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area