1view

Owner Contacts

$264,000

NAL Estimated Property Value

3723 Dawes Drive, Dallas, TX, 75211

Off Market

4 Beds

2 Bath

1,279 Sq Ft

Single Family Residence

$195.47 / sqft

Built in 1945

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size7,548 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000363094000000

Lot Number14

SubdivisionBluebonnet Heights

Land UseResidential

Legal DescriptionBLUEBONNET HEIGHTS BLK 10/5140 LOT 14 INT202200037011 DD02072022 CO-DC 5140 010 01400 2005140 010

Census Tract006502

Assessed Land Value$80,000

Assessed Improvement Value$168,360

Assessment Year2025

About this property

Come take a look at this charming 4 bed 1.1 bath house in Dallas. Newly renovated with plenty of updates! New flooring throughout and new granite countertops in the kitchen and bathrooms. Nicely sized backyard with plenty of space for outdoor activities. Both bathrooms have also been updated! Fresh paint and new light fixtures throughout! Won't last long!

Investor Tools

$264,000

Estimated Property Value

$930,174Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,584 /month

Positive

Cash Flow Estimate:

$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$573/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,551

$248,360

2025

$80,000

$168,360

$248,360

Tax History

Year

Tax Paid

Assessed Value

2024

$5,551

$248,360

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Davenport Investment Group

Assumption

$1,000,000

Yes

First

Aug 10, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$930,174

N/A

352%

$5,996/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$5,996/mo

$-3,424/mo

11.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area