B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$287,900

NAL Estimated Property Value

3723 Gamlin Bend Drive, Houston, TX, 77082

Off Market

4 Beds

2 Bath

1,948 Sq Ft

Single Family Residence

$132.96 / sqft

Built in 1982

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Electric Range, Dishwasher

FlooringLaminate, Tile

Exterior

Lot Size6,599 sqft

Building Information

Year Built1982

Stories1

Garage Spaces2

Land Information

APN1149540050030

Lot Number30

SubdivisionForestview

Land UseResidential

Legal DescriptionLT 30 BLK 5 FORESTVIEW SEC 3

Census Tract454302

Assessed Land Value$57,783

Assessed Improvement Value$230,117

Assessment Year2025

About this property

BRICK 4 BEDROOM OR 3 BEDROOM WITH AN OFFICE* 2 FULL UPDATED BATHROOMS* 2 CAR GARAGE WITH DOUBLE DRIVEWAY * COMPLETELY REMODELED HOME* NEW 30 YEAR RIDGE VENT ROOF 2021* AC REPLACED IN JULY 2017* HUGE/ REALLY HUGE KITCHEN WITH LOTS/LOTS OF CABINETS* NEW GRANITE 2021 WITH SPACIOUS COUNTER SPACE IN KITCHEN* NEW STOVE & DISHWASHER 2021* RECESSED LIGHTING * HUGE SPACIOUS DEN* FORMAL DINING AREA AND 11X10 BREAKFAST AREA* * NEW LAMINATE WOOD FLOORS 2021* ALL INTERIOR AND EXTERIOR JUST PAINTED * BOTH BATHROOMS ARE ALL UPDATED WITH NEW TUBS, PORCELAIN TILE, GRANITE/MARBLE TOPS, NEW FAUCETS, NEW TOILETS 2021* CEILING FANS IN ALL BEDROOMS* FOUNDATION REPAIRED IN 2021- WITH TRANSFERABLE WARRANTY* DOUBLE CAR DRIVEWAY* EXTERIOR SIDING* BACK PORCH *

Investor Tools

$287,900

Estimated Property Value

$206,437Estimated Mortgage Balance

$81,463Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,727 /month

Positive

Cash Flow Estimate:

$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$274/month

$176/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,851

$287,900

2025

$57,783

$230,117

$287,900

Tax History

Year

Tax Paid

Assessed Value

2024

$1,851

$287,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Fha

$227,797

Yes

First

Jun 29, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$206,437

$81,463

28%

72%

$1,366/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,542/mo

+$418/mo

8.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area