NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$715,610

NAL Estimated Property Value

3728 Vineyard Drive, Dallas, TX, 75212

Off Market

4 Beds

4 Bath

3,123 Sq Ft

Single Family Residence

$113.51 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesWasher

FlooringCeramic Tile

Exterior

Lot Size7,348 sqft

Building Information

Year Built2020

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000683710000000

Lot Number8

SubdivisionWestmoreland Park No 3

Land UseResidential

Legal DescriptionWESTMORELAND PARK NO 3 BLK 21/7146 LT 8 INT202000181254 DD07092020 CO-DC 7146 021 00800 2007146 021

Census Tract010500

Assessed Land Value$145,000

Assessed Improvement Value$570,610

Assessment Year2025

About this property

Beautiful brand new 2 story home! Located minutes away from Dallas downtown, the popular Trinity Groves and Bishop Arts. This elegant and spacious house features 4 Bedrooms and 3.1 Baths. Designed with quality finishes, an open concept floor plan and lots of natural light. The kitchen is appointed with everything you need, an abundance of cabinet space & quartz countertops. You'll love the master suite with a large bedroom, bath with dual sinks, a stand-up shower, lots of storage space, and a spacious walk-in closet. Enjoy the 8 ft privacy wood fence. Don't miss out!

Investor Tools

$715,610

Estimated Property Value

$304,877Estimated Mortgage Balance

$410,733Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,294 /month

Positive

Cash Flow Estimate:

$1,431 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$978/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,159

$715,610

2025

$145,000

$570,610

$715,610

Tax History

Year

Tax Paid

Assessed Value

2024

$8,159

$715,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mason Mcduffie Mortgage Corp

Conventional

$343,865

First

Jul 9, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$304,877

$410,733

57%

43%

$2,062/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,062/mo

+$510/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area