1view

Owner Contacts

$1,651,523

NAL Estimated Property Value

3736 Westcliff Road N, Fort Worth, TX, 76109

Off Market

3 Beds

3 Bath

2,432 Sq Ft

Single Family Residence

$472.86 / sqft

Built in 1941

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Plumbed For Ice Maker, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesCourtyard, Rain Gutters, Lighting, Other

Lot Size13,848 sqft

Building Information

Year Built1941

Stories1

Garage Spaces2

Land Information

APN2130-19-6B

Lot Number6B

SubdivisionBellaire Addition-Fort Worth

Land UseResidential

Legal DescriptionBELLAIRE ADDITION-FORT WORTH BLOCK 19 LOT 6B

Census Tract105403

Assessed Land Value$657,780

Assessed Improvement Value$993,743

Assessment Year2025

About this property

Enchanting Cottage-style home set on a BLUFF showcasing endless sunset views moments from Colonial Country Club + TCU! Desirable one-level floor plan boasts two spacious family rooms, walls of windows capturing treetop views, vaulted ceiling, 2-massive fireplaces and 2.5 baths. Notable updates include recently replaced sewer line, Class 5 roof, new deck and plantation shutters. Tankless water heater, plumbing + electrical all updated in last 10 yrs. Serene grounds are covered in mature trees offering private courtyards, open patio, gardens, new synthetic turf + meandering flagstone paths leading to an expansive cantilevered deck ideal for relaxing sunsets. Updated kitchen opens to family room. Room for pool or additional square footage. Walkable attic has generous space. This charming storybook setting offers a rare opportunity to enjoy the highly-sought lifestyle of a golf cart ride to Colonial or walk to TCU games. Zoned highly-rated Tanglewood + Paschal school district.

Investor Tools

$1,651,523

Estimated Property Value

$0Estimated Mortgage Balance

$1,651,523Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,909 /month

Positive

Cash Flow Estimate:

$3,303 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,880/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,299

$1,651,523

2025

$657,780

$993,743

$1,651,523

Tax History

Year

Tax Paid

Assessed Value

2024

$26,299

$1,651,523

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,651,523

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

N/A

+$2,140/mo

1.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area