4view

Owner Contacts

$551,000

NAL Estimated Property Value

3739 La Joya Drive, Dallas, TX, 75220

Off Market

3 Beds

1 Bath

1,125 Sq Ft

$306.67 / sqft

Built in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Microwave, Plumbed For Ice Maker, Refrigerator, Washer, Tankless Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,700 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000530401000000

Lot Number30

SubdivisionNorth Davilla Drive

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 3/6177 LT 30 INT202000133735 DD05262020 CO-DC 6177 003 03000 1006177 003

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$99,980

Assessment Year2025

About this property

Renovated house taken back to the studs and redone by the previous owners! Charming three bedroom home with original refinished wood floors sits on a large lot with a detached oversized two car garage. Updates include: Pex plumbing, electrical panel and wiring in kitchen and bath, quartz counters and custom cabinets in kitchen, tankless water heater, fencing, stunning front yard landscaping, granite & custom cabinets in bath, tilt-sash windows in whole house, electric gate on driveway, updated lighting & so much more! No detail overlooked! Conveniently located just off 635 and minutes from the tollway, close to Love Field and an easy commute to Dallas. Million dollar houses are being built in this neighborhood!

Investor Tools

$551,000

Estimated Property Value

$238,756Estimated Mortgage Balance

$312,244Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,306 /month

Positive

Cash Flow Estimate:

$1,102 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$958/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,736

$529,980

2025

$430,000

$99,980

$529,980

Tax History

Year

Tax Paid

Assessed Value

2024

$8,736

$529,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Synergy One Lending

Conventional

$270,400

First

May 25, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$238,756

$312,244

56%

43%

$1,622/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,622/mo

+$350/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area