Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$195,659

3745 Bee Tree Ln, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,035 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.74 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringLaminate, Linoleum

Exterior

Lot Size6,900 sqft

Building Information

Year Built1980
Stories1
Garage Spaces1

Land Information

APN31807-12-8
Lot Number8
SubdivisionParkwood East
Land UseResidential
Legal DescriptionPARKWOOD EAST BLOCK 12 LOT 8
Census Tract105511
Assessed Land Value$40,000
Assessed Improvement Value$155,659
Assessment Year2025

About this property

Wow, you can't miss this opportunity to own this home for under $200k in a very desirable neighborhood. Well kept and very maintained home with three bedrooms, one bathroom, and a huge backyard for the kids or friends to enjoy. Perfect for first time home buyers or as an investment property. SHOWINGS START SUNDAY 3-6-2022 AT 10AM.

Investor Tools

Property Icon
$195,659
Estimated Property Value
$184,300Estimated Mortgage Balance
$25,468Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,174 /month
Positive
Cash Flow Estimate:
$391 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,390
$195,659
2025
$40,000
$155,659
$195,659
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,390
$195,659

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$184,300
No
First
Apr 8, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,191
$25,468
13%
87%
$1,105/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,105/mo
+$425/mo
9.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3745 Bee Tree Ln | Property Details | No Agent List