6view

Owner Contacts

$1,469,000

NAL Estimated Property Value

3752 Dunhaven Road, Dallas, TX, 75220

Off Market

4 Beds

4 Bath

3,694 Sq Ft

$307.26 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Tankless Water Heater, Wine Cooler

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size7,432 sqft

Building Information

Year Built2021

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000530209000000

Lot Number10

SubdivisionNorth Davilla Drive

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 1/6177 LT 10 INT202100287314 DD09242021 CO-DC 6177 001 01000 1006177 001

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$936,000

Assessment Year2025

About this property

This property is an incomplete new construction home by the Avant Group. For more information about custom building and spec homes, contact listing agent Matt Scobee. The Avant Group brings modern luxurious designs, ingenuity, and top of the line craftsmanship to each and every home. The photos provided in this listing take you on a journey through Avant's previously completed masterpieces where you can feast your eyes on the chef inspired kitchens, spa-likes bathroom sanctuaries, and sprawling living areas.

Investor Tools

$1,469,000

Estimated Property Value

$499,705Estimated Mortgage Balance

$969,295Estimated Equity

65% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,814 /month

Positive

Cash Flow Estimate:

$2,938 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,522/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$22,917

$1,366,000

2025

$430,000

$936,000

$1,366,000

Tax History

Year

Tax Paid

Assessed Value

2024

$22,917

$1,366,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

New Era Mortgage Services Inc

Conventional

$548,250

First

Sep 24, 2021

Oct 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$499,705

$969,295

65%

34%

$3,288/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,288/mo

$-716/mo

2.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area