1view

Owner Contacts

$411,000

NAL Estimated Property Value

3752 Jade St, Fort Worth, TX, 76244

Off Market

4 Beds

3 Bath

2,840 Sq Ft

Single Family Residence

$1.05 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Washer, Other

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size5,497 sqft

Building Information

Year Built2005

Stories2

Garage Spaces2

Land Information

APN44731B-I-13

Lot Number13

SubdivisionVista Greens

Land UseResidential

Legal DescriptionVISTA GREENS BLOCK I LOT 13

Census Tract113942

Assessed Land Value$60,000

Assessed Improvement Value$295,000

Assessment Year2025

About this property

Welcome to your new home! This 2,840 SF two-story boasts 5 bedrooms, 2.5 bathrooms, and a prime location directly off the newly finished hwy-170 corridor! Situated on a corner lot with a two car garage and a walking trail just a few hundred feet from your door! Inside the home, enjoy a huge family room in the upstairs landing. Then gather together in the living room opening up to a kitchen island, or have dinner together in the front dining room. Upstairs, you'll find comfortable bedrooms with high ceilings, including the master suite with a generous ensuite bathroom and walk-in closet. This home has easy access to Westlake, Roanoke, and Southlake via hwy-114 and North Fort Worth and Alliance via hwy-35. Only minutes away you can enjoy the shopping and dining at Alliance such as: Towne Grill, Mi Cocina, Firebirds, HEB, Costco, and more! Don't miss out on this incredible home, schedule a viewing today!

Investor Tools

$411,000

Estimated Property Value

$473,222Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,466 /month

Positive

Cash Flow Estimate:

$822 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$532/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,330

$355,000

2025

$60,000

$295,000

$355,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,330

$355,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank Na

Unknown

$261,600

First

May 24, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$473,222

N/A

115%

$3,138/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$3,138/mo

$-258/mo

8.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area