Street View

2view

$1,975,000

3761 Dunhaven Rd, Dallas, TX, 75220

Off Market

5 Beds

7 Bath

5,062 Sq Ft

Single Family Residence

$453.38 / sqft

Built in 2025

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Gas Range, Microwave, Refrigerator

Exterior

Lot Size7,616 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000530377000000

Lot Number22

SubdivisionNorth Davilla Drive

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 3/6177 LT 22 INT202500129553 DD06182025 CO-DC 6177 003 02200 1006177 003

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$29,370

Assessment Year2025

About this property

Brazilian Contemporary Elegance in Dallas 3761 Dunhaven Rd - 5 Bed - 5 Bath - 5,062 SF Introducing a stunning Brazilian contemporary-inspired residence now under construction in the heart of Dallas. Situated at 3761 Dunhaven Rd, this architectural gem will offer 5 spacious bedrooms, 5 full baths, with a media room, home gym and 5,062 sqft of luxurious conditioned living space. Thoughtfully designed with a courtyard-style backyard, this home will blend indoor comfort with outdoor serenity—perfect for entertaining or relaxing in private. Construction has just begun, with an expected completion date of January 2026. Now is the perfect time to secure this exceptional property and personalize finishes to your taste. Experience global sophistication and modern elegance—right here in Dallas.

Investor Tools

$1,975,000

Estimated Property Value

$1,777,303Estimated Mortgage Balance

$205,404Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$13,770 /month

Positive

Cash Flow Estimate:

$4,590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,679/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,267

$459,370

2025

$430,000

$29,370

$459,370

Tax History

Year

Tax Paid

Assessed Value

2024

$10,267

$459,370

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Neighborhood Loans

Conventional

$1,777,303

First

Feb 26, 2026

Mar 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,769,596

$205,404

10%

90%

$10,656/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$10,656/mo

$-9,091/mo

1.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area