6view

Owner Contacts

$1,622,000

NAL Estimated Property Value

3762 Rockdale Drive, Dallas, TX, 75220

Off Market

5 Beds

5 Bath

3,760 Sq Ft

$275.27 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Microwave, Plumbed For Ice Maker, Refrigerator, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Lighting

Lot Size8,173 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000531391000000

Lot Number21

SubdivisionMarsh Lane

Land UseResidential

Legal DescriptionMARSH LANE 2 BLK 5/6178 LT 21 INT202000129101 DD05182020 CO-DC 6178 005 02100 1006178 005

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$1,027,540

Assessment Year2025

About this property

*Click the 3D Virtual Tour!* This Avant Group masterpiece is sure to strike a chord with anyone who appreciates superior craftsmanship combined with intelligent design. This modern dwelling does not sacrifice your lifestyle to achieve excellent design, with features like a 48” pivot door, landing-to-ceiling vertical cable suspension stairs, towering 20’ foyer & living space, multitude of windows, Bertazzoni Appliances, solid oak custom millwork, leathered jet mist granite, large open style shower with vessel tub & large master closet. The layout is perfect, with the master and 2nd beds down, 3 beds up, separated by a catwalk overlooking the living space and the 5th bedroom has an attached covered balcony.

Investor Tools

$1,622,000

Estimated Property Value

$769,988Estimated Mortgage Balance

$852,012Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,732 /month

Positive

Cash Flow Estimate:

$3,244 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,476/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$21,607

$1,457,540

2025

$430,000

$1,027,540

$1,457,540

Tax History

Year

Tax Paid

Assessed Value

2024

$21,607

$1,457,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

$872,040

Yes

First

May 18, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$769,988

$852,012

52%

47%

$5,229/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area