NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$900,230

NAL Estimated Property Value

3765 Highgrove Dr, Dallas, TX, 75220

Off Market

3 Beds

2 Bath

890 Sq Ft

Single Family Residence

$466.29 / sqft

Built in 1951

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range

FlooringCeramic Tile, Wood

Exterior

Lot Size7,434 sqft

Building Information

Year Built2024

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000529543000000

Lot Number16

SubdivisionDavilla Drive

Land UseResidential

Legal DescriptionDAVILLA DRIVE ESTATES BLK 2/6176 LOT 16 INT202500113779 DD05302025 CO-DC 6176 002 01600 1006176 002

Census Tract009401

Assessed Land Value$323,000

Assessed Improvement Value$577,230

Assessment Year2025

About this property

This tidy home is in one of the most desirable neighborhoods in northwest Dallas. It is conveniently located to make access to most areas of the city a breeze. This home has been updated several times and meticulously maintained by the current owner. This home greets you with an open living space and warm hardwood floors. The updated kitchen opens to the generous backyard that is private and inviting. Don't miss the opportunity to own this property in a prime location!

Investor Tools

$900,230

Estimated Property Value

$707,327Estimated Mortgage Balance

$192,903Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,401 /month

Positive

Cash Flow Estimate:

$1,800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,138/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,149

$900,230

2025

$323,000

$577,230

$900,230

Tax History

Year

Tax Paid

Assessed Value

2024

$9,149

$900,230

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Midfirst Bank

Commercial

$720,006

First

May 30, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$707,327

$192,903

21%

79%

$4,317/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$4,317/mo

$-2,345/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area