B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$3,000

3765 Pierce Ln, Grand Prairie, TX, 75052

Pending

3 Beds

3 Bath

1,822 Sq Ft

Condos / Townhouses

$1.65 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave, Refrigerator, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard

Building Information

Year Built2024

Stories2

Roof Type105

Garage Spaces2

Land Information

APN280245100A0030000

Lot Number3

Land UseOther / Unknown

Legal DescriptionCB JENI TOWNHOMES AT THE SLINK BLK A LT 3 INT202400247701 DD12062024 CO-DC 0245100A00300 4CP0245100A

Census Tract016418

Assessed Land Value$50,000

Assessed Improvement Value$319,990

Assessment Year2025

About this property

Fantastic Newer Construction Townhome in the heart of Epic Central. Stunning 3 bedroom 2.5 bathroom townhome with a private backyard! Luxury living at its finest with a gourmet kitchen featuring quartz countertops, custom cabinetry, stainless steel gas range and included Refrigerator. The open concept features upgraded luxury vinyl plank flooring, flat screen wiring and tons of natural light. Primary Ensuite adorned with modern finishes and vaulted ceilings features an oversized vanity, large shower and walk-in closet. Enjoy the second story loft perfect for a home office. Two additional bedrooms with walk in closets and shared full bathroom. Neverending hot water with a tankless gas water heater. Attached two car garage with additional driveway and guest parking. Relax out back in your private fenced in yard perfect for a BBQ and maintained by the HOA. Urban living at its best near Grand Prairie's newly constructed Epic Central featuring plenty of restaurants, entertainment and shopping.

Investor Tools

$270,511Estimated Mortgage Balance

$100,752Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,220 /month

Positive

Cash Flow Estimate:

$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$222/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$810

$369,990

2025

$50,000

$319,990

$369,990

Tax History

Year

Tax Paid

Assessed Value

2024

$810

$369,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Homexpress Mortgage Corp

Conventional

$277,492

First

Dec 6, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,511

$99,479

26%

73%

$1,664/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

$1,964/mo

+$156/mo

6.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area