Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$331,207

3766 Waldorf St, Fort Worth, TX, 76119

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,664 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$198.31 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile, Vinyl

Exterior

Lot Size10,298 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN1210-2-3
Lot Number3
SubdivisionAstoria Addition
Land UseResidential
Legal DescriptionASTORIA ADDITION BLOCK 2 LOT 3
Census Tract106300
Assessed Land Value$40,770
Assessed Improvement Value$290,437
Assessment Year2025

About this property

Welcome to this stunning modern farmhouse nestled in the heart of Fort Worth! 4 Bedroom, 2.5 bath home sitting on a quarter acre in city limits, a perfect for all the family! This home features quartz countertops, vaulted ceilings, decorative lighting, spacious closets including a large walk in inside the master room. Kitchen features an oversized island, pendant lights, shaker style cabinets, included appliances, dishwasher, range and microwave. From the outside you will see a beautiful cathedral porch, an oversized driveway, biggest thing yet this home sits on a quarter acre! If you are looking for a new construction come and check it out this weekend!

Investor Tools

Property Icon
$331,207
Estimated Property Value
$323,980Estimated Mortgage Balance
$14,394Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,987 /month
Positive
Cash Flow Estimate:
$662 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$612
$331,207
2025
$40,770
$290,437
$331,207
No

Tax History

Year
Tax Paid
Assessed Value
2024
$612
$331,207

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Commercial
$323,980
No
First
Feb 28, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,813
$14,394
4%
96%
$1,943/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3766 Waldorf St | Property Details | No Agent List