1view

Owner Contacts

$228,000

NAL Estimated Property Value

377 Kickapoo Dr, Livingston, TX, 77351

Off Market

3 Beds

1 Bath

1,361 Sq Ft

Single Family Residence

$202.06 / sqft

Built in 1975

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Microwave, Electric Range

FlooringVinyl

Exterior

Lot Size6,795 sqft

Building Information

Year Built1975

Roof Type115

Garage Spaces5

Land Information

APNS0100014400

Lot Number171

SubdivisionSandy Ridge

Land UseResidential

Legal DescriptionSANDY RIDGE LOT 171

Census Tract210206

Assessed Land Value$10,199

Assessed Improvement Value$181,815

Assessment Year2025

About this property

Charming lake house w/open water views located on the south end of Lake Livingston.This cozy 3bed/2.5 bath home offers a huge,wrap around deck overlooking the lake for year around enjoyment.Open concept kitchen/living/dining,2 beds/2 baths up w/an additional recently added third bedroom & half bath on the ground level.A cozy alcove off the living room can be utilized as an additional sleeping space, home office or reading nook.Other features include recently added central AC in '24,hot water heater in '23,double paned windows, interior paint,LVP flooring (NO carpet),10x6 metal storage building for extra yard equipment,outdoor stone fire pit, & covered parking.Roof, less than 10 yrs old,fenced in green space for your furry friends.Home is conveniently located to shopping,dining & entertainment & just one block from the neighborhood boat launch/boat slip rental.Perfect for full time living or a quiet weekend getaway.Enjoy the annual 4th of July firework show from your own covered porch.

Investor Tools

$228,000

Estimated Property Value

$97,950Estimated Mortgage Balance

$130,050Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$241/month

$40/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,754

$192,014

2025

$10,199

$181,815

$192,014

Tax History

Year

Tax Paid

Assessed Value

2022

$1,754

$192,014

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cherry Creek Mortgage Co Inc

Conventional

$110,250

First

Aug 7, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$97,950

$131,050

57%

43%

$662/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area