NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$220,000

NAL Estimated Property Value

3771 Stagecoach Trl, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,336 Sq Ft

Single Family Residence

$160.93 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Oven, Electric Range

Exterior

Lot Size5,061 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Land Information

APN00000801190630000

Lot Number14

SubdivisionRolling Creek 1st Inst

Land UseResidential

Legal DescriptionROLLING CREEK 1ST INST BLK A/8292 LOT 14 INT202500063449 DD03202025 CO-DC 8292 00A 01400 2DA8292 00A

Census Tract016710

Assessed Land Value$70,000

Assessed Improvement Value$146,060

Assessment Year2025

About this property

Seller offering $6,000 in sellers concessions to help with closing costs!! Beautifully updated 4 bedroom, 2-bath home featuring remodeled kitchen and bathrooms, a brand new AC unit, and new laminate flooring throughout. The interior and exterior have been freshly painted, complemented by updated light fixtures and ceiling fans. The former one-car garage was professionally enclosed to create a spacious fourth bedroom, while the home still offers a convenient carport. New windows have been installed throughout the home; Move-in ready with modern upgrades throughout.

Investor Tools

$220,000

Estimated Property Value

$431,408Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,320 /month

Positive

Cash Flow Estimate:

$440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$493/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,811

$216,060

2025

$70,000

$146,060

$216,060

Tax History

Year

Tax Paid

Assessed Value

2025

$4,811

$216,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$216,015

Yes

First

Apr 30, 2026

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$431,408

N/A

196%

$2,592/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,592/mo

$-20/mo

14.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area