6view

Owner Contacts

$1,390,000

NAL Estimated Property Value

3771 Van Ness Lane, Dallas, TX, 75220

Off Market

4 Beds

4 Bath

3,170 Sq Ft

$296.53 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Wine Cooler

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size8,227 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000530458000000

Lot Number13

SubdivisionNorth Davilla Drive

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 4/6177 LT 13 INT202000367395 DD10212020 CO-DC 6177 004 01300 1006177 004

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$790,050

Assessment Year2025

About this property

*VIEW THE 3D TOUR* This rare, new Modern Ranch by the Avant Group will leave you speechless with the intelligent use of space & decadent use of the black & gray palette. The 12ft ceiling, wide open living area is anchored by oversized kitchen island wrapped in exotic black granite, surrounded by hand crafted cabinets & stocked with Bertazzoni Appliances & White Oak floors. The Owner's Suite is decked out with underlit, floating dual vanity, vessel tub, oversized rainfall shower & enormous walk-through closet to the laundry room. A Control 4® Smart Home system controls lighting & security & easily upgrade with prewiring for cameras, music & automatic shades. Centricity Builders Warranty included

Investor Tools

$1,390,000

Estimated Property Value

$660,108Estimated Mortgage Balance

$729,892Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,340 /month

Positive

Cash Flow Estimate:

$2,780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,157/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,940

$1,220,050

2025

$430,000

$790,050

$1,220,050

Tax History

Year

Tax Paid

Assessed Value

2024

$18,940

$1,220,050

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$740,000

First

Oct 19, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$660,108

$729,892

52%

47%

$4,437/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,437/mo

$-1,865/mo

2.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area