B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$707,000

NAL Estimated Property Value

3775 Panalero Lane, Dallas, TX, 75209

$707,099 ARV

Off Market

3 Beds

3 Bath

2,217 Sq Ft

Single Family Residence

$270.18 / sqft

Built in 2019

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size2,657 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN002459005B0020000

Lot Number2

Land UseResidential

Legal DescriptionCITYVILLE NO 4 BLK 5B/2459 LT 2 INT202100245987 DD08162021 CO-DC 2459 05B 00200 2DA2459 05B

Census Tract000609

Assessed Land Value$150,000

Assessed Improvement Value$557,000

Assessment Year2025

About this property

2019 built, EnergySaver property -gas & E utility approx $133-month! WOW! Gorgeous David Weekley single family property located in convenient, popular Oak Park neighborhood. Community pool, covered pavilion & dog park. Additional dog park at church just footsteps away- a neighborhood gem. Rare, 2 story with kitchen & living on 1st level. Beautiful finish out & colors. Stainless steel appliances, island kitchen, modern stairwell & tankless hot water heater. Custom Shade Store roller blinds! Iron fenced front yard (HOA maintains) & covered front porch.

Investor Tools

$707,000

Estimated Property Value

$498,753Estimated Mortgage Balance

$208,247Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$707,099

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,242 /month

Positive

Cash Flow Estimate:

$1,414 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,626/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,976

$707,000

2025

$150,000

$557,000

$707,000

Tax History

Year

Tax Paid

Assessed Value

2024

$15,976

$707,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$548,250

First

Aug 16, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$498,753

$208,247

29%

71%

$3,288/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$3,388/mo

$-1,018/mo

4.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area