NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$835,000

NAL Estimated Property Value

3782 Van Ness Ln, Dallas, TX, 75220

Off Market

4 Beds

4 Bath

1,918 Sq Ft

Single Family Residence

$323.25 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size9,014 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000530356000000

SubdivisionNorth Davilla Dr Estates

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 3/6177 LOT 15 INT202100096219 DD03312021 CO-DC 6177 003 01500 1006177 003

Census Tract009401

Assessment Year2025

About this property

This totally updated 4 BR, 4 BA home is a rare find in Midway Hollow - perfect for entertaining or for roommates! Kitchen includes gorgeous quartzite countertops, electric range (inc. gas hook up) & plenty of cabinet space. Incredible Master Suite encompasses dual sinks, oversized shower & amazing walk-in closet w tons of built-in storage. Two of the secondary bedrooms include en suite bathrooms – a coveted amenity for the area. All bedrooms include walk-in closets & hardwood floors throughout. Vaulted ceilings in living room, Master BR & two secondary bedrooms add to the spacious & open feel. Backyard includes beautiful landscaping, plenty of green space for pets & a large deck for grilling out or lounging.

Investor Tools

$835,000

Estimated Property Value

$491,920Estimated Mortgage Balance

$343,080Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,010 /month

Positive

Cash Flow Estimate:

$1,670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,292/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,327

$685,000

2025

N/A

$685,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,327

$685,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank

Conventional

$546,000

First

Mar 31, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$491,920

$343,080

41%

59%

$3,274/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,274/mo

$-702/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area