Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$958,000

NAL Estimated Property Value

3783 Bellaire Blvd, Houston, TX, 77025

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,887 Sq Ft
price_per_sqft$290.96 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringStone, Tile, Wood

Exterior

Lot Size1,677 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1348860010012
Lot Number12
SubdivisionSouthside Circle
Land UseResidential
Legal DescriptionLT 12 BLK 1 SOUTHSIDE CIRCLE
Census Tract412500
Assessed Land Value$187,936
Assessed Improvement Value$643,143
Assessment Year2025

About this property

Welcome to 3783 Bellaire Blvd, a stunning home located in a gated community in Southside Place. Enter into an elegant foyer leading to a guest suite featuring a full bath and walk-in closet. On the second floor, enjoy open-concept living with a modern kitchen that includes stainless steel appliances, a breakfast bar, a built-in Miele coffee machine, and a spacious walk-in pantry. The island kitchen overlooks the dining room and family room, perfect for entertaining. Retreat to the luxurious 3rd floor primary suite with 3 closets and a spa-like bath featuring a jetted tub and walk-in shower. Additionally, there is another bedroom with en-suite bath and a convenient laundry room. This home offers high ceilings, hardwood floors and custom window treatments throughout. Centrally located minutes from the Med Center, Rice Village, Galleria, and a variety of dining options, this home offers the best of upscale living in a prime location. Don’t miss out! All info per seller

Investor Tools

Property Icon
$958,000
Estimated Property Value
$586,726Estimated Mortgage Balance
$371,274Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,748 /month
Positive
Cash Flow Estimate:
$1,916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,231/month
$4,140/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,979
$831,079
2025
$187,936
$643,143
$831,079
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,979
$831,079

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tran Llc
Commercial
$600,000
No
First
Feb 21, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$586,726
$389,274
39%
61%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$7,738/mo
$-5,698/mo
2.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3783 Bellaire Blvd | Property Details | No Agent List