NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$481,000

NAL Estimated Property Value

3800 Beckwood Dr, San Antonio, TX, 78259

Off Market

2 Beds

2 Bath

1,803 Sq Ft

Single Family Residence

$194.8 / sqft

Built in 1973

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesElectric Range

FlooringCarpet, Tile

Exterior

Lot Size1.10 acres

Building Information

Year Built1973

Stories1

Roof Type109

Garage Spaces6

Land Information

APN04919-002-0230

Lot Number23

SubdivisionNorthwood Hills

Land UseResidential

Legal DescriptionCB 4919A BLK LOT 23

Census Tract121910

Assessed Land Value$131,970

Assessed Improvement Value$313,790

Assessment Year2025

About this property

1.1 acre heavily wooded lot on cul-de-sac. High desired acreage subdivision off Bulverde between Stone Oak and TPC. Well maintained 1973. 2,976 SF. Extensive outdoor living areas. Not in flood zones. Highly acclaimed North East ISD. Assigned schools have 8, 9 and 10 of 10 Greatschools ratings. Majority of subdivision Community DNA defined as “Soccer Moms.” Excellent demographics with: high incomes, high home values and high net worth. 2019 taxes $5,447 with no exemptions. 26 Walk Score. 2.8 MI to US 281 at Stone Oak and TPC. 3.4 MI to N Loop 1604. Investor profile: 4.1% average projected value increase next 12 months in zip code. Very low risk of market decline. Priced $103K under average sale price past in subdivision past 12 months. Priced $288K under top sale price in subdivision past 12 months. As-is monthly rent estimated at $1,948. Low 2.11 tax rate. Appears to be excellent opportunity to buy and update to personal specifications or for resale.

Investor Tools

$481,000

Estimated Property Value

$166,014Estimated Mortgage Balance

$314,986Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,886 /month

Positive

Cash Flow Estimate:

$962 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$849/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,786

$445,760

2025

$131,970

$313,790

$445,760

Tax History

Year

Tax Paid

Assessed Value

2024

$7,786

$445,760

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Broadway National Bank

Conventional

$190,000

First

Dec 31, 2019

Jan 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$166,014

$302,986

64%

35%

$1,140/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,540/mo

$1,140/mo

+$400/mo

3.8%

Learn About the Market: Opportunity in San Antonio

Explore

San Antonio

San Antonio balances deep Texas history with steady modern growth. Home to the Alamo and the River Walk, the city carries cultural gravity — but its economic foundation is anchored in military installations, healthcare networks, cybersecurity, and tourism.

Compared to many peer metros, San Antonio maintains a lower cost of living and more affordable housing, attracting both military families and long-term residents seeking stability. It’s a market defined less by flash and more by durability — steady expansion with strong community roots.

Explore This Area