1view

Owner Contacts

$660,000

NAL Estimated Property Value

3801 Gilbert Avenue H, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

1,544 Sq Ft

$200.78 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer

FlooringCarpet, Ceramic Tile, Slate

Exterior

Exterior FeaturesBalcony

Lot Size24,000 sqft

Building Information

Year Built1981

Roof Type104

Garage Spaces2

Land Information

APN00000160436000000

Lot Number13-14

Subdivision3801 Gilbert Condominium

Land UseResidential

Legal Description3801 GILBERT CONDOMINIUM BLK 5/1563 LOTS 13 & 14 BLDG A UNIT 3801-A & 9.4525% CE INT202300096611 DD05132023 CO-DC 1563 005

Census Tract000606

Assessed Land Value$204,160

Assessed Improvement Value$455,840

Assessment Year2025

About this property

Stylish town home designed condominium conveniently located in the popular Oaklawn Turtle Creek area of central Dallas. Personal updates through kitchen, flooring, paint, lighting and unique master bath wet area. Eat in kitchen updated with granite counters, custom cabinetry, slate flooring with builtin appliances including refrigerator. Pass through bar to formal dining. Half bath with pedestal sink and custom textured walls. Stylish bar accented with canned lighting, mirrored wall and granite counter. Master suite with walk out balcony will accommodate large furniture. The loft with WBFP has separate full bath and walk out balcony. Quaint community with just 12 homes, gated with gated parking under ground.

Investor Tools

$660,000

Estimated Property Value

$588,019Estimated Mortgage Balance

$71,981Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,960 /month

Positive

Cash Flow Estimate:

$1,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,230/month

$510/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,462

$660,000

2025

$204,160

$455,840

$660,000

Tax History

Year

Tax Paid

Assessed Value

2024

$11,462

$660,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Barrett Financial Group Llc

Conventional

$622,250

First

May 15, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$588,019

$71,981

10%

89%

$3,731/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$4,241/mo

$-2,071/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area