Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$778,000

NAL Estimated Property Value

3801 Harlanwood Dr, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,107 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$339.35 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringTile, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size12,175 sqft

Building Information

Year Built1976
Stories1
Garage Spaces2

Land Information

APN2130-19-C
Lot NumberC
SubdivisionBellaire Addition-Fort Worth
Land UseResidential
Legal DescriptionBELLAIRE ADDITION-FORT WORTH BLOCK 19 LOT C
Census Tract105403
Assessed Land Value$632,655
Assessed Improvement Value$41,408
Assessment Year2025

About this property

Tucked away on an elevated lot, at the curve of Harlanwood Road, this fabulous home is in the heart of Tanglewood and just walking distance to Colonial Country Club, Overton Park, TCU, or the Trinity Trails. Upon entry, this thoughtfully designed property features an open-concept layout with an abundance of natural light, stylish updates, and high-end finishes. The chef’s kitchen is available to the living and dining areas of the home, creating easy access for the accomplished entertainer. The bedroom areas are split for privacy and the primary bedroom enjoys an ensuite bath and walk-in closet. The tree shaded backyard creates a peaceful oasis to enjoy from the covered porch or side yard grassy area.

Investor Tools

Property Icon
$778,000
Estimated Property Value
$565,378Estimated Mortgage Balance
$212,622Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,668 /month
Positive
Cash Flow Estimate:
$1,556 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,431/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,281
$674,063
2025
$632,655
$41,408
$674,063
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,281
$674,063

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$572,000
No
First
Apr 24, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$565,378
$212,622
27%
73%
$3,710/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$3,710/mo
$-1,570/mo
3.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3801 Harlanwood Dr | Property Details | No Agent List