NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$531,000

NAL Estimated Property Value

3802 Bethel Blvd, Houston, TX, 77092

Off Market

4 Beds

3 Bath

2,999 Sq Ft

Single Family Residence

$186.73 / sqft

Built in 1964

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher

FlooringTile, Vinyl

Exterior

Lot Size12,789 sqft

Building Information

Year Built1964

Stories1

Garage Spaces4

Land Information

APN0852290000010

Lot Number10

SubdivisionOak Forest

Land UseResidential

Legal DescriptionLT 10 BLK 23 OAK FOREST SEC 17

Census Tract531300

Assessed Land Value$212,394

Assessed Improvement Value$140,390

Assessment Year2025

About this property

Fully renovated 4-bed, 3-bath home in sought-after Oak Forest West! Features two spacious master ensuites, an open-concept layout, and a show-stopping 12-ft quartz island. The brand-new kitchen includes soft-close cabinets, stainless steel appliances, and custom finishes. Recent upgrades: new roof, new HVAC, new water heater, new electrical panel,new luxury vinyl plank flooring, fresh paint inside and out. Enjoy the oversized game room with wet bar, perfect for entertaining. Relax under the large covered patio or use the additional carport for extra parking. Located minutes from Hwy 290 and 610 in a well-established neighborhood. A rare find with space, style, and high-end finishes throughout!

Investor Tools

$531,000

Estimated Property Value

$478,377Estimated Mortgage Balance

$52,623Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,360 /month

Positive

Cash Flow Estimate:

$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$232/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$126

$352,784

2025

$212,394

$140,390

$352,784

Tax History

Year

Tax Paid

Assessed Value

2024

$126

$352,784

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$483,300

First

Oct 14, 2025

Nov 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$478,377

$54,623

10%

90%

$2,898/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,898/mo

$-672/mo

5.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area