1view

Owner Contacts

$789,000

NAL Estimated Property Value

3803 Antibes Ln, Houston, TX, 77082

$845,536 ARV

Off Market

3 Beds

4 Bath

3,051 Sq Ft

$236.32 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Oven, Refrigerator

FlooringSlate, Stone, Wood

Exterior

Private Pool

Lot Size9,100 sqft

Building Information

Year Built2005

Garage Spaces2

Land Information

APN1240810020001

Lot Number1

SubdivisionRoyal Oaks Country Club

Land UseResidential

Legal DescriptionLT 1 BLK 2 ROYAL OAKS COUNTRY CLUB SEC 14

Census Tract452101

Assessed Land Value$209,300

Assessed Improvement Value$538,524

Assessment Year2025

About this property

Beautiful ONE story custom home with private heated pool. Resort style living in the highly desirable Royal Oaks Country Club community! Guarded gated community featuring golf course, club house, pools, parks, tennis and basketball court. Welcome Home!! Iron gates open to private courtyard. Stunning backyard with slate, custom lighting and lush landscaping. Enjoy private heated pool/spa with waterfall and no back neighbors. Beautiful wood floors, high ceilings, open floor plan great for entertaining inside and out. Oversize garage with custom cabinets. Large walk in primary closet that wraps around to the utility room. Custom paint and window treatments throughout the home.

Investor Tools

$789,000

Estimated Property Value

$492,186Estimated Mortgage Balance

$296,814Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$845,536

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,734 /month

Positive

Cash Flow Estimate:

$1,578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$929/month

$3,130/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,204

$747,824

2025

$209,300

$538,524

$747,824

Tax History

Year

Tax Paid

Assessed Value

2024

$7,204

$747,824

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$540,000

First

Sep 3, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$492,186

$292,814

37%

62%

$3,238/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$6,368/mo

$-4,408/mo

3.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area