Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,091,000

NAL Estimated Property Value

3803 Hillside Trl, Grapevine, TX, 76051

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,165 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.8 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Lighting, Private Yard
Lot Size1.04 acres

Building Information

Year Built1990
Stories2
Garage Spaces3

Land Information

APN46093-1-2
Lot Number2
SubdivisionWestern Oaks (Grapevine)
Land UseResidential
Legal DescriptionWESTERN OAKS (GRAPEVINE) BLOCK 1 LOT 2
Census Tract113632
Assessed Land Value$248,441
Assessed Improvement Value$695,117
Assessment Year2025

About this property

FULLY FURNISHED stunning Grapevine home available for flexible lease terms! With over 4100 sq ft of living space this gorgeous home sits on 1 acre of wooded privacy, backing up to jogging trails in Parr Park and your own private garden, pool, spa and panoramic views of the heavily wooded lot and creek. Beautifully updated, the main floor will catch your attention from the moment you walk in. The open floor plan features hardwood floors, a stunning dining space with plenty of room for your holiday gatherings, fresh paint, custom trim, and new carpet in the secondary bedrooms. The gourmet kitchen features a breakfast nook open to the great room and sun room, perfect for entertaining. The luxury finishes throughout are sure to please. Each of the 4 spacious bedrooms all have their own ensuite baths. You will appreciate the private rear entrance 3 car garage. Located mins from historic downtown Grapevine, Southlake Town Square, and 10 mins to DFW Airport.

Investor Tools

Property Icon
$1,091,000
Estimated Property Value
$588,535Estimated Mortgage Balance
$502,465Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,546 /month
Positive
Cash Flow Estimate:
$2,182 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,551
$943,558
2025
$248,441
$695,117
$943,558
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,551
$943,558

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$600,000
No
First
Apr 16, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$588,535
$502,465
46%
54%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$3,598/mo
$-408/mo
3.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3803 Hillside Trl | Property Details | No Agent List