Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$314,100

NAL Estimated Property Value

3804 Beverly Dr, Waco, TX, 76711

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,034 Sq Ft
price_per_sqft$137.66 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesVented Exhaust Fan, Electric Water Heater
FlooringLaminate

Exterior

Lot Size17,511 sqft

Building Information

Year Built1956
Stories1
Roof Type105
Garage Spaces4

Land Information

APN480228000519006
Lot Number16A
SubdivisionHiland
Land UseResidential
Legal DescriptionHILAND LOT 16A BLOCK A ACRES .402
Census Tract004300
Assessed Land Value$22,590
Assessed Improvement Value$291,510
Assessment Year2025

About this property

This beautifully renovated 4 bedroom, 3 bathroom home is conveniently located only a few minutes away from Baylor University, downtown, shopping, and local eateries. As you walk up the driveway, you'll find a spacious front porch, perfect for relaxing with your family while watching the sunset. As you step through the front door, you'll be greeted by a living room with plenty of space to design as you wish. Moving forward, you'll find a stunning kitchen with an island, a beautiful black tile backsplash, a pantry, and a dry bar. There's also a designated dining area. The kitchen is perfect for home chefs and entertainers, while still offering ample space. On the immediate right, you'll find an oversized utility room with a sliding barn door to hide away your laundry. To the left of the kitchen, you'll find two of the four bedrooms, each with its own closet space and windows, and a shared full bath. Moving past the kitchen, you'll find the third bedroom, the second full bath, and finally, the owner's suite. This room has quick access to the uncovered patio and the huge backyard. It also features a large en-suite bathroom, dual sinks, and a spacious walk-in shower. The backyard is fully fenced with loads of potential to make it your own. You can cover the patio, set up a shed, and do so much more! This amazing property is waiting for you to call it home!

Investor Tools

Property Icon
$314,100
Estimated Property Value
$251,657Estimated Mortgage Balance
$62,443Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,885 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,452
$314,100
2025
$22,590
$291,510
$314,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,452
$314,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Fha
$260,200
Yes
First
Jul 9, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,657
$62,443
19%
80%
$1,561/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,561/mo
+$59/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3804 Beverly Dr | Property Details | No Agent List