2view

Owner Contacts

$1,480,000

NAL Estimated Property Value

3804 Villanova St, Houston, TX, 77005

Off Market

3 Beds

3 Bath

2,490 Sq Ft

$521.69 / sqft

Built in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Convection Oven, Double Oven

FlooringTile, Wood

Exterior

Lot Size5,001 sqft

Building Information

Year Built1986

Stories2

Garage Spaces2

Land Information

APN0551470000010

Lot Number10

SubdivisionCollegeview

Land UseResidential

Legal DescriptionLT 10 BLK 7 COLLEGEVIEW SEC 1

Census Tract412400

Assessed Land Value$750,000

Assessed Improvement Value$641,700

Assessment Year2025

About this property

Please submit ALL OFFERS BY SUNDAY JUNE 22 AT NOON 12PM. Welcome to this beautifully maintained 3-bedroom, 2.5 bathroom traditional brick home. Nestled at the end of a private dead-end street (with no side neighbors) this home offers quiet privacy in highly sought-after West University. Filled with natural light from an abundance of windows, this home offers warm, inviting living spaces and timeless architectural charm. Situated just a short stroll or bike ride from the heart of West University, you’ll enjoy convenient access to Colonial Park and Pool, Huffington Park, the West U Little League ball fields, and restaurants like Tiny's No. 5, Little Matt's and Mercato. The spacious backyard offers plenty of room for a pool, making it the perfect canvas for creating your dream outdoor oasis.

Investor Tools

$1,480,000

Estimated Property Value

$1,108,316Estimated Mortgage Balance

$371,684Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,880 /month

Positive

Cash Flow Estimate:

$2,960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,005/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,659

$1,391,700

2025

$750,000

$641,700

$1,391,700

Tax History

Year

Tax Paid

Assessed Value

2024

$16,659

$1,391,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$1,120,000

First

Jul 14, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,108,316

$361,684

24%

75%

$6,622/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$6,622/mo

$-4,042/mo

2.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area