NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$272,160

NAL Estimated Property Value

3806 June Drive, Dallas, TX, 75211

Off Market

3 Beds

1 Bath

1,285 Sq Ft

Single Family Residence

$155.56 / sqft

Built in 1956

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringOther

Exterior

Lot Size7,170 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Land Information

APN00000463984000000

Lot Number2

SubdivisionWest Cliff

Land UseResidential

Legal DescriptionWEST CLIFF BLK 8/5961 LT 2 INT202000156696 DD06122020 CO-DC 5961 008 00200 2005961 008

Census Tract006502

Assessed Land Value$75,000

Assessed Improvement Value$197,160

Assessment Year2025

About this property

VACANT EASY TO SHOW. Come see this BEAUTIFULLY REMODELED home. This 3 bedroom home features an Open Floor Plan with wood deck in the backyard. GREAT for ENTERTAINING!!!! Updates include New Roof, New HVAC, Updated Plumbing, Updated Electrical, Granite Countertops, New Cabinets, New Stainless Steel Appliances, New Flooring and Carpet. Seller will transfer Title via Special Warranty Deed. Buyer(s) and Buyers agent to verify all information contained herein including schools, dimensions and square footage.

Investor Tools

$272,160

Estimated Property Value

$173,667Estimated Mortgage Balance

$98,493Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,633 /month

Positive

Cash Flow Estimate:

$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$640/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,320

$272,160

2025

$75,000

$197,160

$272,160

Tax History

Year

Tax Paid

Assessed Value

2024

$6,320

$272,160

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Fha

$196,278

Yes

First

Jun 12, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,667

$98,493

36%

64%

$1,177/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,177/mo

+$795/mo

8.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area