1view

Owner Contacts

$179,000

NAL Estimated Property Value

3806 Pine St, Dallas, TX, 75210

Off Market

2 Beds

2 Bath

1,110 Sq Ft

Single Family Residence

$183.78 / sqft

Built in 1946

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop

Exterior

Lot Size5,326 sqft

Building Information

Year Built1946

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000179179000000

Lot Number2

SubdivisionLagow Springs

Land UseResidential

Legal DescriptionLAGOW SPRINGS BLK 2/1830 LOT 2 PINE ST BLKS 2-1830 & 2-1836 INT202300247587 DD10192023 CO-DC 1830 002 00200 1001830 002

Census Tract002703

Assessed Land Value$45,270

Assessed Improvement Value$78,460

Assessment Year2025

About this property

Investor Opportunity or First Home with Character. Renovated property currently being leased at $1800 per month. Being sold as-is. Seller does not and has never lived in the property, buyer to do due diligence prior to purchase. Photos of interior taken prior to occupancy, tenant occupied please do not disturb! Do not call listing office, please call listing agent for access.

Investor Tools

$179,000

Estimated Property Value

$176,549Estimated Mortgage Balance

$2,451Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,224 /month

Positive

Cash Flow Estimate:

$408 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$305/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,765

$123,730

2025

$45,270

$78,460

$123,730

Tax History

Year

Tax Paid

Assessed Value

2024

$2,765

$123,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ifp Fund I Llc

Commercial

$185,250

First

Oct 19, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,549

$2,451

99%

$1,111/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,111/mo

+$454/mo

10.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area