Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$380,000

NAL Estimated Property Value

3806 Westchester Dr, Waco, TX, 76710

$401,652 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,357 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$135.72 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size3,498 sqft

Building Information

Year Built1982
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480407090083000
Lot Number7
SubdivisionWoods
Land UseResidential
Legal DescriptionWOODS LOT 7 BLOCK E ACRES .0803
Census Tract002800
Assessed Land Value$32,030
Assessed Improvement Value$277,970
Assessment Year2025

About this property

Beautiful location and setting!!! Located in the Woods with a Windmill Hill location! This spacious home offers an impressive front yard with towering shade trees and a courtyard at the entry. Once inside the space opens up from the entry to an oversized living area with wood burning fireplace and windows to view the front yard and back. Open space leads you to the formal dining then welcomes you to the kitchen offering recently replace cabinets, granite counters, appliances (2 microwaves) and tile floors. This area is the central location for dining, lounging and visiting with the open kitchen and second living area. In addition, there is a fireplace in the second living area along with patio doors to the enclosed sitting area. There is 3 suites in the home with one being down stairs and 2 up. Take your pick what location you would like, downstairs or upstairs and having a view in the trees!

Investor Tools

Property Icon
$380,000
Estimated Property Value
$304,164Estimated Mortgage Balance
$75,836Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$401,651
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
$130/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,605
$310,000
2025
$32,030
$277,970
$310,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,605
$310,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$320,230
Yes
First
Aug 24, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,164
$75,836
19%
80%
$1,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,050/mo
$-743/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3806 Westchester Dr | Property Details | No Agent List