B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,022,200

NAL Estimated Property Value

3807 Valley Lawn Place, Dallas, TX, 75229

Off Market

4 Beds

4 Bath

3,730 Sq Ft

Single Family Residence

$321.72 / sqft

Built in 2011

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Warming Drawer, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting

Lot Size18,240 sqft

Building Information

Year Built2011

Stories1

Roof Type110

Garage Spaces2

Land Information

APN00000584360680000

Lot Number6

SubdivisionPark Royal

Land UseResidential

Legal DescriptionPARK ROYAL BLK K/6409 LT 6 INT202000320270 DD11172020 CO-DC 6409 00K 00600 1006409 00K

Census Tract009609

Assessed Land Value$843,750

Assessed Improvement Value$1,178,450

Assessment Year2025

About this property

Beautiful Hill Country Custom home that transitions to any style. Natural light exudes from french doors bringing the outdoor in with rich woods, vaulted ceiling and gorgeous beams, stone fireplaces. Soaring 2 story foyer, flanked by a spacious dining room that opens to the family room, with walls of windows. Stunning gourmet kitchen with quartz counters, large island. Architectural detail throughout, including slate roof, stone fireplaces, 800 SF of outdoor travertine tiled patio with built in grilling area. Cul De Sac, with green outdoor space adjacent to the property. Master down has his and hers baths joined by an over sized shower. Split guest bed bath, game room with wet bar copper counters and Island

Investor Tools

$2,022,200

Estimated Property Value

$760,874Estimated Mortgage Balance

$1,261,326Estimated Equity

62% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,133 /month

Positive

Cash Flow Estimate:

$4,044 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,906/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$24,757

$2,022,200

2025

$843,750

$1,178,450

$2,022,200

Tax History

Year

Tax Paid

Assessed Value

2024

$24,757

$2,022,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ntfn Inc

Conventional

$851,250

First

Nov 17, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$760,874

$1,261,326

62%

38%

$5,104/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$5,104/mo

$-3,132/mo

1.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area