Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$823,000

NAL Estimated Property Value

3808 Hilltop Road, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,610 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.25 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Wood

Exterior

Lot Size11,243 sqft

Building Information

Year Built1948
Stories1
Garage Spaces2

Land Information

APN13670-1-11-30
Lot Number11
SubdivisionFerrell-Wells Addition
Land UseResidential
Legal DescriptionFERRELL-WELLS ADDITION BLOCK 1 LOT 11 11-E5'10 BLK 1
Census Tract105403
Assessed Land Value$212,450
Assessed Improvement Value$364,465
Assessment Year2025

About this property

Tanglewood Charmer! This meticulously maintained Austin stone front home boasts three bedrooms and two baths within walking distance of TCU's track and baseball fields! With two large living areas, two dining areas, and a huge outdoor deck there is plenty of room for entertaining family and guests in this wonderful ranch style home. Original wood floors in formal living, dining, and all bedrooms. Three closets in master bedroom and tons of storage throughout. Secondary bedroom is master size. Detached two car garage with additional storage area in back. HVAC is less than two years old.

Investor Tools

Property Icon
$823,000
Estimated Property Value
$298,708Estimated Mortgage Balance
$524,292Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,938 /month
Positive
Cash Flow Estimate:
$1,646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,330/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,847
$576,915
2025
$212,450
$364,465
$576,915
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,847
$576,915

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Conventional
$339,000
No
First
Apr 2, 2020
May 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,708
$524,292
63%
36%
$2,033/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$2,033/mo
+$107/mo
3.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3808 Hilltop Road | Property Details | No Agent List