NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,486,000

NAL Estimated Property Value

3808 Trailwood Ln, Fort Worth, TX, 76109

Off Market

4 Beds

3 Bath

2,941 Sq Ft

Single Family Residence

$425.03 / sqft

Built in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Refrigerator, Tankless Water Heater, Wine Cooler

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBasketball Court, Rain Gutters, Lighting, Private Yard, Storage

Lot Size10,794 sqft

Building Information

Year Built1965

Stories2

Garage Spaces2

Land Information

APN2130-A-4

Lot Number4

SubdivisionBellaire Addition-Fort Worth

Land UseResidential

Legal DescriptionBELLAIRE ADDITION-FORT WORTH BLOCK A LOT 4

Census Tract105403

Assessed Land Value$611,925

Assessed Improvement Value$331,973

Assessment Year2025

About this property

Renovated Ranch located on coveted Trailwood Lane, moments from Colonial Country Club and Overton Park. Gatherings are effortless in the spacious kitchen showcasing large island, custom cabinetry with glass fronts, walk-in pantry and newer SS appliances including wine fridge and 6-burner gas range. Primary + guest downstairs. Upstairs, there are two oversized bedrooms + 1-full bath. Other notable upgrades include tankless water heater, most windows are replaced with Pella Windows, standing seam metal + composition roof, zoned AC, wood floors, gated entry, privacy fence and all baths updated. Enjoy year-around outdoor entertaining under your covered patio featuring stunning cathedral ceiling, ceiling fan, recessed lighting + built-in television perfect for watching TCU football games! Private grounds have mature trees, flagstone patio+path, large green space with room for pool. Covered path leads to 2-car covered parking, storage and security lighting. Zoned Tanglewood Elementary.

Investor Tools

$1,486,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,486,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,916 /month

Positive

Cash Flow Estimate:

$2,972 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,331/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,542

$943,898

2025

$611,925

$331,973

$943,898

Tax History

Year

Tax Paid

Assessed Value

2024

$20,542

$943,898

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,486,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,650/mo

N/A

+$2,650/mo

2.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area