1view

Owner Contacts

$600,000

NAL Estimated Property Value

3809 Travis St, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,567 Sq Ft

Condos / Townhouses

$2.17 / sqft

Built in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator, Washer

FlooringCarpet, Wood

Exterior

Private Pool

Lot Size1,420 sqft

Building Information

Year Built1996

Stories2

Roof Type104

Garage Spaces2

Land Information

APN00151300B10270000

Lot Number27

SubdivisionPortobello By The Creek

Land UseResidential

Legal DescriptionPORTOBELLO BY THE CREEK BLK B1/1513 LT 27 INT201500179275 DD07012015 CO-DC 1513 0B1 02700 3DA1513 0B1

Census Tract000703

Assessed Land Value$149,100

Assessed Improvement Value$450,900

Assessment Year2025

About this property

Mediterranean-style 2-story luxury townhouse w resort-style pool & gated entry. Prime Uptown location 1 block from West Village & Katy Trail. 2 large BR's + study area. Gourmet kitchen w granite counter tops, Bosch & LG stainless appliances. Open floor plan, tall ceilings, hardwood floor, cozy fireplace. Spacious master suite w walking-in closet, separate tub & shower, dual sinks. Balcony overlooking beautiful pool. Lovely landscaped front yard.

Investor Tools

$600,000

Estimated Property Value

$215,448Estimated Mortgage Balance

$384,552Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,600 /month

Positive

Cash Flow Estimate:

$1,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,368/month

$310/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,410

$600,000

2025

$149,100

$450,900

$600,000

Tax History

Year

Tax Paid

Assessed Value

2024

$13,410

$600,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rlm Mortgage Llc

Conventional

$281,250

First

Jul 1, 2015

Aug 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$215,448

$384,552

64%

36%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$310/mo

+$2,040/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area