1view

Owner Contacts

$313,510

NAL Estimated Property Value

3810 Vineyard Drive, Dallas, TX, 75212

Off Market

3 Beds

2 Bath

1,433 Sq Ft

$149.97 / sqft

Built in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,082 sqft

Building Information

Year Built2004

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00714600210120000

Lot Number12

SubdivisionWestmoreland Park

Land UseResidential

Legal DescriptionWESTMORELAND PARK BLK 21/7146 LT 12 ACS 0.1664 INT202100103059 DD04072021 CO-DC 7146 021 01200 4DA7146 021

Census Tract010500

Assessed Land Value$145,000

Assessed Improvement Value$168,510

Assessment Year2025

About this property

Needs TLC. *GREAT LOCATION* Minutes from Downtown Dallas, Trinity Groves, and Bishop Arts. Close to all major Hwys, Loop 12, I-30, and 183. Large backyard. Walking distance to parks and jogging trails

Investor Tools

$313,510

Estimated Property Value

$530,465Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,881 /month

Positive

Cash Flow Estimate:

$627 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$604/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,683

$313,510

2025

$145,000

$168,510

$313,510

Tax History

Year

Tax Paid

Assessed Value

2024

$5,683

$313,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Resicentral Llc

Conventional

$532,000

First

Mar 3, 2026

Apr 2058

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$530,465

N/A

169%

$3,190/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,190/mo

$-1,218/mo

7.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area