Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated?Info
Days30Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,040,000

3812 Lands End Street, Fort Worth, TX, 76109

On MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,027 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$258.26 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

High EquityVacant Homes

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Convection Oven

Exterior

Exterior FeaturesRain Gutters
Lot Size14,397 sqft

Building Information

Year Built1969
Stories2
Garage Spaces2

Land Information

APN31300-16-4
Lot Number4
SubdivisionOverton West Addition
Land UseResidential
Legal DescriptionOVERTON WEST ADDITION BLOCK 16 LOT 4
Census Tract105405
Assessed Land Value$180,000
Assessed Improvement Value$556,907
Assessment Year2025

About this property

Located within the highly sought-after Overton Park Elementary school zone and nestled on a peaceful, oak-lined street in Overton West, this beautifully family home offers a rare blend of timeless character and everyday comfort. The thoughtfully planned multi-level floor plan creates distinct spaces for entertaining, relaxing, and daily living while maintaining a warm and connected feel throughout the home. The inviting main living area is highlighted by soaring vaulted ceilings and a brick fireplace centerpiece that creates an impressive focal point for gatherings, while an elegant formal dining space is ideal for hosting family dinners and special occasions. A separate den with custom built-in shelving provides exceptional flexibility and serves beautifully as a private study or family den. At the center of the home is the updated kitchen with granite countertops, crisp white cabinetry, and a sleek induction cooktop. French doors open from the den to an expansive covered patio and create a seamless transition between indoor and outdoor living spaces. On over one third of an acre, the backyard has abundant space for entertaining, outdoor dining, or simply enjoying the natural beauty and privacy. Plenty of room to add a pool! The garage is heated and cooled and the connected mudroom leads to an additional storage room that could be converted back to a wine cellar, or used as an office or craft room. Recent improvements include a 2023 roof, dual Trane HVAC systems installed in 2020, lifetime warranty Ideally positioned near premier private schools, the Trinity Trails system, shopping, and dining, this special home delivers an outstanding lifestyle opportunity in one of Fort Worth’s most desirable locations. (The photo of a painted brick home with dormers is an AI generated rendering to show potential look). Priced to sell!

Investor Tools

$272,751Estimated Mortgage Balance
$797,249Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,420 /month
Positive
Cash Flow Estimate:
$2,140 /month

Interested in this property?

Karly Johnston

Burt Ladner Real Estate LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,544/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,177
$736,907
2025
$180,000
$556,907
$736,907
No

Tax History

Year
Tax Paid
Assessed Value
2025
$13,177
$736,907

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
4trust Mortgage Inc
Conventional
$396,150
No
First
May 24, 2013
Jun 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,751
$797,249
74%
25%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
N/A
+$2,650/mo
3.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3812 Lands End Street | Property Details | No Agent List