Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$480,350

NAL Estimated Property Value

3812 San Jacinto St # 3-204, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,478 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$288.9 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size29,890 sqft

Building Information

Year Built2020
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C67310000300204
Lot Number19
Land UseResidential
Legal Description3816 SAN JACINTO CONDO 4TH AMEND BLK 644 LT 19 LESS ROW ACS 0.686 BLDG 3 UNIT 204 CE%4.35 INT202100016946 DD01192021 CO-DC
Census Tract001602
Assessed Land Value$65,010
Assessed Improvement Value$415,340
Assessment Year2025

About this property

Experience the pinnacle of urban lock-and-leave living in this stunning 2020-built contemporary condo, ideally positioned where the energy of Downtown meets the sophistication of Uptown. Spanning 1,478 square feet, this modern residence delivers the perfect blend of luxury, convenience, and breathtaking views of the Dallas skyline. The true showstopper of the home is the gourmet kitchen, where everyday living meets an unforgettable view. Imagine preparing meals or enjoying your morning coffee while looking directly out while bringing the city’s iconic backdrop into your daily routine. Designed with entertaining in mind, the kitchen features a massive waterfall-edge island, sleek quartz countertops, and premium appliances including a built-in gas range and cooktop. The open-concept layout flows seamlessly into the living area, creating a light-filled space perfect for gathering with friends or relaxing against the glow of the city lights. Two spacious bedrooms each offer private ensuite bathrooms and walk-in closets, providing flexibility for guests, roommates, or a sophisticated home office setup. Luxury vinyl plank and tile flooring throughout the main areas deliver a clean, contemporary aesthetic while maintaining durability and easy maintenance. Decorative lighting, high-speed internet availability, and custom roller shades throughout the home enhance both style and functionality. Enjoy an effortless lifestyle where the HOA takes care of the essentials, covering water, sewer, and trash so you can focus on enjoying the city at your doorstep. With a private 2-car garage providing direct access and an alarm system for peace of mind, this home is the definition of a secure, modern urban sanctuary. Whether you are exploring nearby attractions or hosting friends against the city lights, this gem in the Bryan Place area offers an unmatched opportunity to own a piece of the Dallas skyline.

Investor Tools

Property Icon
$480,350
Estimated Property Value
$323,963Estimated Mortgage Balance
$156,387Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,882 /month
Positive
Cash Flow Estimate:
$961 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$837/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,643
$480,350
2025
$65,010
$415,340
$480,350
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,643
$480,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$361,000
No
First
Jan 19, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,963
$156,387
32%
67%
$2,165/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,415/mo
$-65/mo
5.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3812 San Jacinto St # 3-204 | Property Details | No Agent List