1view

$258,320

3812 Silverhill Dr, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,332 Sq Ft

Single Family Residence

$187.69 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Range, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,447 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000801619000000

Lot Number9

SubdivisionBishop College Heights

Land UseResidential

Legal DescriptionBISHOP COLLEGE HEIGHTS BLK 3/8294 LT 9 INT202300131271 DD06272023 CO-DC 8294 003 00900 2DA8294 003

Census Tract016710

Assessed Land Value$70,000

Assessed Improvement Value$188,320

Assessment Year2025

About this property

This is a great opportunity for a first time home owners 4 bedroom, 2 full-bathroom home with custom tile designs in kitchen and bathrooms, new light fixtures, ceiling fans, stylish kitchen and bathroom faucets. 2 year old flooring through out including tile and laminate plank in living areas and the carpeting in bedrooms.Roof was replaced in August 2020. New fenced in back yard with plenty of storage for your recreational use. Easy access to I-20 and I -45. Come and see it Today!!!

Investor Tools

$258,320

Estimated Property Value

$240,562Estimated Mortgage Balance

$0Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,550 /month

Positive

Cash Flow Estimate:

$517 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$589/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,774

$258,320

2025

$70,000

$188,320

$258,320

Tax History

Year

Tax Paid

Assessed Value

2024

$5,774

$258,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Fha

$240,562

Yes

First

Jun 27, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$455,436

N/A

176%

$2,886/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,886/mo

$-314/mo

11.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area