Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$539,800

3816 Cambridge Cir W, Bedford, TX, 76021

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,692 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.52 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Water Heater, Double Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size20,534 sqft

Building Information

Year Built1979
Stories1
Garage Spaces2

Land Information

APN1945-8-9
Lot Number9
SubdivisionBedford Estates Addition
Land UseResidential
Legal DescriptionBEDFORD ESTATES ADDITION BLOCK 8 LOT 9
Census Tract113625
Assessed Land Value$130,000
Assessed Improvement Value$373,978
Assessment Year2025

About this property

OPEN HOUSE -SATURDAY FEB. 15 12:00-2:00 LOVELY SINGLE STORY ON .47 ACRE IN BEDFORD ESTATES. This spacious home presents a multitude of opportunities thanks to its adaptable floor plan.The entryway opens up to a generously sized living room with built-in cabinets and a cozy corner fireplace. Adjacent to this space, the second living area offers the versatility to function as an additional primary bedroom, complete with an attached bathroom. Formal dining room overlooks open front porch and quiet shaded front yard. Kitchen includes granite countertops, pantry, ss appliances and double oven. Large breakfast nook attached to kitchen. Primary bedroom with large ensuite bathroom. Bathroom includes separate vanities, garden tub, walk in closet and separate shower. Private patio outside bathroom. 3 bedrooms on opposite side of home with 2 bathrooms. Front bedroom could also be a nice study-office. Whether sipping morning coffee or hosting an evening gathering, the outdoor porch-patio is perfect for relaxation and enjoyment. Sprinkler system and storage shed. Plenty of parking with side entry garage and drive way. Buyer and Buyer's agent to verify measurements and schools.

Investor Tools

Property Icon
$536,000
Estimated Property Value
$617,750Estimated Mortgage Balance
$0Estimated Equity
-15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,239 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,589
$503,978
2025
$130,000
$373,978
$503,978
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,589
$503,978

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$617,750
No
First
Apr 7, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$605,945
N/A
0%
113%
$3,704/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$3,854/mo
$-1,234/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...