Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,902,450

NAL Estimated Property Value

3816 N Versailles Ave, Dallas, TX, 75209

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,862 Sq Ft
price_per_sqft$365.13 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven, Plumbed For Ice Maker, Refrigerator, Tankless Water Heater, Electric Water Heater, Wine Cooler
FlooringStone, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size11,205 sqft

Building Information

Year Built1973
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000218464000000
Lot Number6B
SubdivisionVersailles Parkway Revised
Land UseResidential
Legal DescriptionVERSAILLES PARKWAY REVISED BLK M/2478 LOT 6B INT202500091054 DD05012025 CO-DC 2478 00M 06B00 1002478 00M
Census Tract000609
Assessed Land Value$1,008,450
Assessed Improvement Value$894,000
Assessment Year2025

About this property

This home has been meticulously updated with a brand new kitchen, new bathrooms and attention to every detail. The master closet is second to none. The large backyard offers an enclosed spa, new fence, mature trees and landscaping, and plenty of space for backyard entertaining. Updates include: hardwoods, doors and windows, plantation shutters, french drain, interior and exterior paint, privacy gate, hail-impact roof, duct work and insulation, hot water heater, electrical, plumbing, mosquito system, landscaping, & smart home features. This home offers all the amenities of a brand new home while maintaining the charm of an older home in a highly desirable neighborhood.

Investor Tools

Property Icon
$1,902,450
Estimated Property Value
$1,290,942Estimated Mortgage Balance
$611,508Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,415 /month
Positive
Cash Flow Estimate:
$3,805 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,702/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,911
$1,902,450
2025
$1,008,450
$894,000
$1,902,450
No

Tax History

Year
Tax Paid
Assessed Value
2024
$22,911
$1,902,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$1,309,000
No
First
May 1, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,290,942
$611,508
32%
68%
$7,326/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$7,326/mo
$-4,956/mo
1.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3816 N Versailles Ave | Property Details | No Agent List