2view

Owner Contacts

$279,000

NAL Estimated Property Value

3818 Rock Bluff Drive, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,640 Sq Ft

$147.56 / sqft

Built in 1956

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Gas Water Heater

FlooringCarpet, Ceramic Tile, Linoleum, Simulated Wood, Wood

Exterior

Exterior FeaturesPrivate Yard, Storage, Other, Garden

Lot Size10,729 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000514765000000

Lot Number1

SubdivisionGreenwood Terrace

Land UseResidential

Legal DescriptionGREENWOOD TERRACE BLK A/6126 LT 1 & 20' LT 2 INT202300004361 DD01052023 CO-DC 6126 00A 00100 3DA6126 00A

Census Tract008500

Assessed Land Value$60,000

Assessed Improvement Value$207,200

Assessment Year2025

About this property

A solid 3 BR family home in Greenwood Terrace ready for new owners on a quarter acre lot and is move-in ready! Roof replaced June 2022 and HVAC replaced 2019. This home features an open and spacious living room area with 3 carpeted bedrooms with original hardwoods under, per owner. This home features lots of storage, built-ins, oversized garage and an extra adjacent private yard that is fenced in. Close to schools, shopping, parks and DART. Please no blind offers or wholesalers!

Investor Tools

$279,000

Estimated Property Value

$212,858Estimated Mortgage Balance

$66,142Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,674 /month

Positive

Cash Flow Estimate:

$558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$534/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,009

$267,200

2025

$60,000

$207,200

$267,200

Tax History

Year

Tax Paid

Assessed Value

2024

$5,009

$267,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Fha

$226,816

Yes

First

Jan 6, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$212,858

$66,142

23%

76%

$1,360/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,360/mo

+$612/mo

8.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area