B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$440,887

NAL Estimated Property Value

3818 Warwick Ln, Richardson, TX, 75082

Off Market

3 Beds

2 Bath

1,804 Sq Ft

Single Family Residence

$235.59 / sqft

Built in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Plumbed For Ice Maker, Refrigerator, Washer

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesFire Pit

Building Information

Year Built1998

Stories1

Roof Type105

Garage Spaces1

Land Information

APNR-3125-00E-0090-1

Lot Number9

SubdivisionCarrington Estates Phase Iii (Crc)

Land UseResidential

Legal DescriptionCARRINGTON ESTATES PHASE III (CRC), BLK E, LOT 9

Census Tract031333

Assessed Land Value$141,075

Assessed Improvement Value$299,812

Assessment Year2025

About this property

BACK ON MARKET DUE TO NO FAULT TO PROPERTY. PREVIOUS BUYER WANTED DETACHED GARAGE THAT IS NOT ALLOWED BY HOA. Second chances are not common! Do not miss this opportunity to own this .39 Acre oversized lot 1 story charmer in Richardson feeding into Plano Schools. This beautiful move in ready home features 3 beds, 2 full baths, 2 dining areas & an office! Upon entry, you are greeted by your dining room & office with stylish french doors. Your new kitchen features quartz countertops, stylish white cabinets, stainless appliances & a cozy breakfast nook. The living room features a wood burning fireplace, pre-wired for flat screen tv, & views of your backyard. Primary bedroom feature a garden tub, seperate shower & oversized walk in closet! Outside your .39 acre back yard features an electric gate & backs onto a quiet greenbelt. Enjoy dinners on your modern pergola on the patio. Near lots of dining & entertainment options! NEW HVAC 2021. SEARCH 3818 WARWICK ON YouTube for video tour.

Investor Tools

$440,887

Estimated Property Value

$336,026Estimated Mortgage Balance

$104,861Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,645 /month

Positive

Cash Flow Estimate:

$882 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$779/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,139

$440,887

2025

$141,075

$299,812

$440,887

Tax History

Year

Tax Paid

Assessed Value

2024

$7,139

$440,887

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Unknown

$361,250

First

Aug 19, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$336,026

$104,861

23%

76%

$2,166/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,466/mo

+$244/mo

7.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area