Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$675,200

NAL Estimated Property Value

3820 BROWN Street, Dallas, TX, 75219

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,328 Sq Ft
price_per_sqft$225.52 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringStone, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting, Garden
Lot Size2,500 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APN001337000117C0000
Lot Number17C
SubdivisionBetty Jo Edwards
Land UseResidential
Legal DescriptionBETTY JO EDWARDS BLK 1/1337 PT LT 17C ACS 0.0574 INT202100111724 DD04152021 CO-DC 1337 001 17C00 3DA1337 001
Census Tract000502
Assessed Land Value$187,500
Assessed Improvement Value$487,700
Assessment Year2025

About this property

Beautiful custom built half duplex with a rare backyard in prime Dallas location! Mere blocks from Katy Trail, Turtle Creek, and Uptown. This stunning tri-level's 1st floor features a bedroom with full bath and leads to an enchanting landscaped backyard with custom cedar wood pergola - perfect for entertaining! 2nd floor boasts an open concept living room with fireplace which opens up to a large balcony. Updated kitchen has Jenn-Air gas range, granite counters. 3rd floor has a spacious master suite with spa-like bath, plus a roomy 2nd living area (or study) and utility room. Tons of storage, oak hardwood and travertine floors throughout. No HOA!

Investor Tools

Property Icon
$675,200
Estimated Property Value
$445,942Estimated Mortgage Balance
$229,258Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,051 /month
Positive
Cash Flow Estimate:
$1,350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,078/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,555
$675,200
2025
$187,500
$487,700
$675,200
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,555
$675,200

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$494,000
No
First
Apr 13, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$445,942
$229,258
33%
66%
$2,962/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,962/mo
$-792/mo
3.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3820 BROWN Street | Property Details | No Agent List