Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$404,000

NAL Estimated Property Value

3820 Weyburn Dr, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,430 Sq Ft
price_per_sqft$254.55 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size10,646 sqft

Building Information

Year Built1951
Stories1
Garage Spaces1

Land Information

APN46035-37-18
Lot Number18
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 37 LOT 18
Census Tract105404
Assessed Land Value$206,500
Assessed Improvement Value$133,500
Assessment Year2025

About this property

Welcome to this charming home featuring a lovely front porch that exudes warmth and great curb appeal. Inside, you'll find new windows and beautiful hardwood floors that enhance the bright and inviting atmosphere. The dining room offers a picturesque view of the backyard, making it perfect for both everyday meals and special gatherings. The well-thought-out kitchen has lots of cabinet space and functionality. Currently, the third bedroom is being used as an office, providing a versatile space to suit your needs. Step outside to the fun covered patio, wired with electricity, ideal for entertaining or simply relaxing, watching the game. The yard is beautifully landscaped, offering a peaceful retreat. Additional features include a hall bath and a shed for the outdoor storage needs. This home combines comfort, style, and functionality, making it the perfect place to call your own. Washer and dryer in the garage are negotiable.

Investor Tools

Property Icon
$404,000
Estimated Property Value
$331,623Estimated Mortgage Balance
$72,377Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,308
$340,000
2025
$206,500
$133,500
$340,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,308
$340,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$340,714
Yes
First
Nov 1, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,623
$72,377
17%
82%
$2,043/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$2,043/mo
+$97/mo
6.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3820 Weyburn Dr | Property Details | No Agent List