1view

Owner Contacts

$2,090,000

NAL Estimated Property Value

3821 Munger Ave, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,751 Sq Ft

Unimproved Land

$221.4 / sqft

Built in 2022

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

Exterior

Lot Size7,395 sqft

Building Information

Year Built2022

Stories3

Land Information

APN00000115660000000

Lot Number13

SubdivisionW J Keller Homestead

Land UseResidential

Legal DescriptionW J KELLER HOMESTEAD BLK 10/605 LT 13 INT202100190134 DD06162021 CO-DC 0605 010 01300 1000605 010

Census Tract001601

Assessed Land Value$443,700

Assessed Improvement Value$1,646,300

Assessment Year2025

About this property

Incredible opportunity for new construction. From DCAD: State Improvements: Commercial Improvements. Zoning: Multifamily District 2. Prime location surrounded by the fabulous 3880 Munger development. Approx: 7444 sq ft of land. Buyer and Buyer's agent are responsible to investigate all information contained herein. Buyer must do their own due diligence with city regarding zoning and permitting departments. Tenant will need 30-45 days to move out. Seller does not have a survey. Lot measurements are slightly different: DCAD measurements 51.37 x 144.77. MLS core logic data: 51 x 145.

Investor Tools

$2,090,000

Estimated Property Value

$537,528Estimated Mortgage Balance

$1,552,472Estimated Equity

74% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,540 /month

Positive

Cash Flow Estimate:

$4,180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$6,217/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$64,156

$2,090,000

2025

$443,700

$1,646,300

$2,090,000

Tax History

Year

Tax Paid

Assessed Value

2024

$64,156

$2,090,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Midfirst Bank

Conventional

$548,000

First

Apr 2, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$537,528

$1,552,472

74%

26%

$3,286/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area