Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$135,000

3821 Wayside Avenue, Fort Worth, TX, 76110

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths728 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.44 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesElectric Range, Electric Water Heater

Exterior

Lot Size7,096 sqft

Building Information

Year Built1940
Stories1

Land Information

APN19080-27-11
Lot Number11
SubdivisionHomeland Addition
Land UseResidential
Legal DescriptionHOMELAND ADDITION BLOCK 27 LOT 11
Census Tract104804
Assessed Land Value$42,100
Assessed Improvement Value$166,204
Assessment Year2025

About this property

Completely remodeled two bedroom one bath home. Updates include new Siding, HVAC, electrical, plumbing, drywall, flooring, windows, exterior doors and water heater. Good sized living and dining area, Kitchen with new cabinets, lighting and sink. Two nice sized bedrooms and remodeled bathroom has new toliet, stand up shower and vanity. Washer and dryer hookups added! Backyard with open patio has mature trees. Convenient location. A must see that won't last long.

Investor Tools

Property Icon
$208,304
Estimated Property Value
$0Estimated Mortgage Balance
$93,427Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,250 /month
Positive
Cash Flow Estimate:
$417 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,906
$208,304
2025
$42,100
$166,204
$208,304
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,906
$208,304

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$127,645
Yes
First
Dec 6, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,877
$93,427
44%
55%
$789/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$789/mo
+$1,138/mo
11.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3821 Wayside Avenue | Property Details | No Agent List