Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,385,000

3823 Waldorf Cir, Dallas, TX, 75229

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,604 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$384.3 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Gas Water Heater, Ice Maker, Double Oven, Vented Exhaust Fan
FlooringCeramic Tile, Hardwood, Slate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Private Yard, Storage
Lot Size12,000 sqft

Building Information

Year Built1970
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000584359540000
Lot Number3
SubdivisionPark Royal
Land UseResidential
Legal DescriptionPARK ROYAL BLK E/6409 LT 3 INT202400133167 DD06282024 CO-DC 6409 00E 00300 1006409 00E
Census Tract009609
Assessed Land Value$500,000
Assessed Improvement Value$675,600
Assessment Year2025

About this property

Gorgeous, completely renovated & move-in ready, ranch style home located in Northaven Park! This beautiful home is perfect for entertaining offering three living areas, large covered patio, outdoor living area & a pool with a diving board! The split bedroom layout with mother in-law suite is perfect for guests. The main living area offers hand-scraped oak floors, fireplace & ample sitting space. The huge kitchen offers a stainless steel refrigerator & freezer, Viking gas range, Miele dishwasher & trash compactor. There's also a butler's pantry with tons of storage, 2nd sink, 2nd dishwasher, and 2nd refrigerator. There are double ovens & space for a 2nd freezer in the garage along with storage & a workbench. The oversized primary bedroom offers a sitting area, walk-in closet, 2nd closet & walk-in shower with body sprays & rain shower head. All bedrooms are very large with great closet space. There's even a Generac whole house back up generator that has proven to be very useful recently!

Investor Tools

Property Icon
$1,352,000
Estimated Property Value
$1,299,437Estimated Mortgage Balance
$97,241Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,310 /month
Positive
Cash Flow Estimate:
$2,770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,570/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,082
$1,175,600
2025
$500,000
$675,600
$1,175,600
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,082
$1,175,600

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
William James Ganss
Commercial
$1,299,437
No
First
Jun 28, 2024
Aug 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,254,759
$97,241
7%
93%
$7,791/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$7,791/mo
$-5,219/mo
2.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3823 Waldorf Cir | Property Details | No Agent List