NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$336,350

NAL Estimated Property Value

3824 Casa Del Sol Ln, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,842 Sq Ft

Single Family Residence

$194.9 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesAwning(s), Fire Pit

Lot Size11,705 sqft

Building Information

Year Built1978

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000786971900000

Lot Number36

SubdivisionBrairwood

Land UseResidential

Legal DescriptionBRAIRWOOD ESTS BLK 4/8049 LT 36 INT202200130208 DD05062022 CO-DC 8049 004 03600 3008049 004

Census Tract012601

Assessed Land Value$70,000

Assessed Improvement Value$266,350

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. HIGHEST & BEST Due by Sun Apr. 10 at 7pm. Completely and beautifully renovated. New luxury vinyl plank floors throughout, new plush carpet in bedrooms, fresh paint interior and exterior, high-end quartz countertop in kitchen and baths, porcelain and marble tile in master bath. Decorative tile backsplash in kitchen and in hall bath. Custom decorative lighting, new ceiling fans, new crown molding, custom baseboards, faux wood blinds throughout. Oversized corner lot, beautifully landscaped front flower beds, large fenced grassy backyard with gas fire pit and large covered patio creates inviting outdoor living space. Central heat & air, built in dishwasher, gas range, microwave. Conveniently located with easy access to 635, 75, NW Hwy, and I-30 for easy commute anywhere in DFW.

Investor Tools

$336,350

Estimated Property Value

$247,526Estimated Mortgage Balance

$88,824Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,154 /month

Positive

Cash Flow Estimate:

$718 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$532/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,700

$336,350

2025

$70,000

$266,350

$336,350

Tax History

Year

Tax Paid

Assessed Value

2024

$4,700

$336,350

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$251,200

First

Jul 17, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$247,526

$88,824

26%

74%

$1,507/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,507/mo

+$465/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area