NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$682,240

NAL Estimated Property Value

3831 Turtle Creek Boulevard 10G, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,581 Sq Ft

Condos / Townhouses

$397.85 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size2.11 acres

Building Information

Year Built1981

Roof Type172

Garage Spaces2

Land Information

APN0019O82000010010G

SubdivisionThe Warrington

Land UseResidential

Legal DescriptionWARRINGTON CONDO BLK 1345 ACS 2.109 UNIT 10G CE 0.53% INT202100122897 DD04222021 CO-DC 1345 000 00000 1DA1345 000

Census Tract000606

Assessed Land Value$53,560

Assessed Improvement Value$628,680

Assessment Year2025

About this property

Modern luxury with Turtle Creek and Downtown views in the coveted Warrington. Experience the best in high-rise living in this relaxed and luxurious Nickey L. Oates masterpiece. The redesigned kitchen features Cantoni Italian cabinetry, Subzero frig, Wolf appliances, quartz countertops and designer painted backsplash by The Glass House. Mirage hardwoods flow through the living, dining, and bedrooms. Luxurious baths feature marble surfaces, Toto smart toilets and designer lighting. Entertain friends and enjoy the best views from your large terrace. Building amenities include a fitness center, pool, valet, and outdoor patio and cabana. This home is a must see.

Investor Tools

$682,240

Estimated Property Value

$485,842Estimated Mortgage Balance

$196,398Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,093 /month

Positive

Cash Flow Estimate:

$1,364 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,223/month

$1,024/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,263

$682,240

2025

$53,560

$628,680

$682,240

Tax History

Year

Tax Paid

Assessed Value

2024

$11,263

$682,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$538,200

First

Apr 22, 2021

May 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$485,842

$196,398

28%

71%

$3,227/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$4,251/mo

$-2,081/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area